| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 287 955 € | - | - | - | - | - | - | 2 486 285 € | -198 330 € | 0 € | 47 692 € | 135 829 € | 6582 € | 0 € | 0 € | 0 € | - | 49 601 € | - | - | -166 376 € | 0 € | -166 376 € | - | 0 € | -166 376 € |
| 2023 | 2 710 757 € | - | - | - | - | - | - | 3 180 805 € | -470 048 € | 0 € | 64 762 € | 68 005 € | 6861 € | 0 € | 0 € | 0 € | - | 57 973 € | - | - | -531 639 € | 0 € | -531 639 € | - | 0 € | -531 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 664 € | 0 € | 193 383 € | 5796 € | 214 843 € | 0 € | 0 € | 633 432 € | 633 432 € | 848 275 € | - | 637 461 € | 280 513 € | 0 € | -69 699 € | 848 275 € | 848 275 € |
| 2023 | 69 343 € | 0 € | 265 461 € | 12 581 € | 347 385 € | 0 € | 0 € | 1 078 231 € | 1 078 231 € | 1 425 616 € | - | 753 120 € | 575 819 € | 0 € | 96 677 € | 1 425 616 € | 1 425 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 620 € | 145.8% | 47 620 € | 87 460 € | 28-3% |
| 2023 | -156 250 € | 1024.0% | 31 510 € | 59 230 € | 29+4% |
| 2022 | 16 910 € | - | 44 850 € | 93 000 € | 28 |