| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 849 € | - | - | - | - | - | - | 139 672 € | -28 823 € | 0 € | 10 359 € | 5464 € | 1188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 906 € | 0 € | -34 906 € | - | 0 € | -34 906 € |
| 2023 | 245 214 € | - | - | - | - | - | - | 274 013 € | -28 799 € | 0 € | 14 600 € | 1710 € | 3288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 977 € | 0 € | -44 977 € | - | 0 € | -44 977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 389 € | 0 € | 20 931 € | 3263 € | 24 583 € | 0 € | 0 € | 16 471 € | 16 471 € | 41 054 € | - | 130 637 € | 6000 € | 0 € | -95 583 € | 41 054 € | 41 054 € |
| 2023 | 417 € | 0 € | 21 862 € | 3157 € | 25 436 € | 0 € | 0 € | 25 025 € | 25 025 € | 50 461 € | - | 102 120 € | 9018 € | 0 € | -60 677 € | 50 461 € | 50 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 120 € | 45.7% | 980 € | 6950 € | 5-29% |
| 2023 | 18 630 € | 0.8% | 2250 € | 11 200 € | 7+40% |
| 2022 | 18 480 € | - | 2960 € | 10 250 € | 5 |