| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 324 141 € | - | - | - | - | - | - | 238 402 € | 85 739 € | 2 € | 36 967 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2167 € | - | - | 46 603 € | 0 € | 46 603 € | - | 0 € | 46 603 € |
| 2023 | 237 709 € | - | - | - | - | - | - | 176 215 € | 61 494 € | 0 € | 30 038 € | 1257 € | 0 € | 0 € | 0 € | 0 € | - | 1043 € | - | - | 31 670 € | 0 € | 31 670 € | - | 0 € | 31 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 245 € | 0 € | 24 838 € | 6922 € | 107 005 € | 0 € | 0 € | 111 058 € | 111 058 € | 218 063 € | - | 32 544 € | 26 021 € | 0 € | 159 498 € | 218 063 € | 218 063 € |
| 2023 | 67 515 € | 0 € | 31 897 € | 6634 € | 106 046 € | 0 € | 17 € | 54 648 € | 54 665 € | 160 711 € | - | 32 112 € | 15 704 € | 0 € | 112 895 € | 160 711 € | 160 711 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 870 € | 50.3% | 6510 € | 16 780 € | 6+20% |
| 2023 | 35 170 € | 9.1% | 3970 € | 11 980 € | 50% |
| 2022 | 32 250 € | - | 3940 € | 12 240 € | 5 |