| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 810 € | - | - | - | - | - | - | 18 708 € | 8102 € | 6760 € | 0 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1324 € | 0 € | 1324 € | - | 0 € | 1324 € |
| 2024 | 26 088 € | - | - | - | - | - | - | 21 366 € | 4722 € | 7243 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2521 € | 0 € | -2521 € | - | 0 € | -2521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 270 € | 0 € | 901 € | 0 € | 1171 € | 0 € | 0 € | 569 € | 569 € | 1740 € | - | 1592 € | 0 € | 0 € | 148 € | 1740 € | 1740 € |
| 2024 | 174 € | 0 € | 0 € | 0 € | 174 € | 0 € | 0 € | 569 € | 569 € | 743 € | - | 1919 € | 0 € | 0 € | -1176 € | 743 € | 743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4770 € | 11.3% | 360 € | 4400 € | 30% |
| 2023 | 5380 € | 22.0% | 390 € | 4980 € | 30% |
| 2022 | 4410 € | - | 310 € | 4090 € | 3 |