| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 007 113 € | - | - | - | - | - | - | 809 750 € | 197 363 € | 67 406 € | 8832 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 121 084 € | 0 € | 121 084 € | - | 0 € | 121 084 € |
| 2023 | 693 079 € | - | - | - | - | - | - | 530 662 € | 162 417 € | 66 639 € | 8568 € | 0 € | 283 € | 0 € | 0 € | 0 € | - | 3741 € | - | - | 83 186 € | 0 € | 83 186 € | - | 0 € | 83 186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 756 € | 0 € | 221 233 € | 96 666 € | 390 655 € | 0 € | 0 € | 52 413 € | 52 413 € | 443 068 € | - | 62 859 € | 135 364 € | 0 € | 244 845 € | 443 068 € | 443 068 € |
| 2023 | 32 355 € | 0 € | 170 717 € | 104 381 € | 307 453 € | 0 € | 0 € | 54 448 € | 54 448 € | 361 901 € | - | 238 141 € | 0 € | 0 € | 123 760 € | 361 901 € | 361 901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 460 € | 57.1% | 3260 € | 11 980 € | 40% |
| 2023 | 50 060 € | 36.9% | 2000 € | 9650 € | 40% |
| 2022 | 79 350 € | - | 1570 € | 7390 € | 4 |