| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 385 666 € | - | - | - | - | - | - | 0 € | 385 666 € | 62 191 € | 302 135 € | 0 € | 934 € | 0 € | 0 € | 0 € | - | 2910 € | - | - | 17 496 € | 251 € | 17 245 € | - | 0 € | 17 245 € |
| 2023 | 368 777 € | - | - | - | - | - | - | 0 € | 368 777 € | 64 732 € | 298 673 € | 19 668 € | 31 € | 0 € | 0 € | 0 € | - | 3587 € | - | - | 21 422 € | 934 € | 20 488 € | - | 0 € | 20 488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 894 € | 0 € | 27 533 € | 0 € | 177 427 € | 0 € | 0 € | 10 340 € | 10 340 € | 187 767 € | - | 51 426 € | 0 € | 0 € | 136 341 € | 187 767 € | 187 767 € |
| 2023 | 153 707 € | 0 € | 41 844 € | 0 € | 195 551 € | 0 € | 0 € | 19 853 € | 19 853 € | 215 404 € | - | 88 125 € | 8183 € | 0 € | 119 096 € | 215 404 € | 215 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 900 € | 0.6% | 30 840 € | 54 090 € | 50% |
| 2023 | 75 350 € | 24.4% | 30 130 € | 52 800 € | 50% |
| 2022 | 60 550 € | - | 24 000 € | 43 370 € | 5 |