| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 496 497 € | - | - | - | - | - | - | 453 743 € | 42 754 € | 0 € | 35 901 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6853 € | 0 € | 6853 € | - | 0 € | 6853 € |
| 2024 | 609 030 € | - | - | - | - | - | - | 570 355 € | 38 675 € | 0 € | 41 519 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2844 € | 0 € | -2844 € | - | 0 € | -2844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 127 € | 0 € | 10 109 € | 0 € | 28 236 € | 0 € | 0 € | 0 € | 0 € | 28 236 € | - | 13 802 € | 0 € | 0 € | 14 434 € | 28 236 € | 28 236 € |
| 2024 | 13 500 € | 0 € | 15 146 € | 0 € | 28 646 € | 0 € | 0 € | 0 € | 0 € | 28 646 € | - | 21 065 € | 0 € | 0 € | 7581 € | 28 646 € | 28 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6770 € | 25.3% | 4610 € | 6960 € | 3-40% |
| 2023 | 9060 € | 23.9% | 4550 € | 7990 € | 50% |
| 2022 | 7310 € | - | 4390 € | 7900 € | 5 |