| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 440 € | - | - | - | - | - | - | 60 319 € | 114 121 € | 0 € | 3664 € | 1549 € | 24 734 € | 0 € | 0 € | 2100 € | - | 0 € | - | - | 89 372 € | 23 225 € | 66 147 € | - | 0 € | 66 147 € |
| 2023 | 164 812 € | - | - | - | - | - | - | 39 594 € | 125 218 € | 0 € | 3851 € | 0 € | 6775 € | 0 € | 0 € | 1503 € | - | 0 € | - | - | 116 095 € | 11 989 € | 104 106 € | - | 50 000 € | 54 106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 789 € | 0 € | 99 537 € | 862 € | 146 188 € | 0 € | 0 € | 926 € | 926 € | 147 114 € | - | 25 532 € | 23 000 € | 0 € | 98 582 € | 147 114 € | 147 114 € |
| 2023 | 56 787 € | 0 € | 81 529 € | 862 € | 139 178 € | 0 € | 0 € | 1018 € | 1018 € | 140 196 € | - | 36 261 € | 25 000 € | 0 € | 78 935 € | 140 196 € | 140 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 750 € | 36.2% | 3340 € | 5000 € | 20% |
| 2023 | 44 590 € | 162.3% | 2950 € | 4810 € | 2+100% |
| 2022 | 17 000 € | - | 2560 € | 3800 € | 1 |