| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 785 € | - | - | - | - | - | - | 39 938 € | 3847 € | 0 € | 23 443 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 596 € | 0 € | -19 596 € | - | 0 € | -596 € |
| 2023 | 45 494 € | - | - | - | - | - | - | 41 413 € | 4081 € | 0 € | 18 628 € | 2614 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 933 € | 0 € | -11 933 € | - | 0 € | -933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 132 € | 0 € | 759 € | 20 498 € | 21 389 € | 0 € | 0 € | 0 € | 0 € | 21 389 € | - | 0 € | 53 730 € | 0 € | -32 341 € | 21 389 € | 21 389 € |
| 2023 | 382 € | 0 € | 743 € | 22 943 € | 24 068 € | 0 € | 0 € | 0 € | 0 € | 24 068 € | - | 0 € | 55 814 € | 0 € | -31 746 € | 24 068 € | 24 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4500 € | 15.4% | 820 € | 3380 € | 20% |
| 2023 | 3900 € | 1.8% | 550 € | 3040 € | 2-33% |
| 2022 | 3970 € | - | 700 € | 3190 € | 3 |