| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 960 € | - | - | - | - | - | - | 0 € | 23 960 € | 0 € | 18 458 € | 0 € | 922 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4580 € | 0 € | 4580 € | - | 0 € | 4580 € |
| 2024 | 23 760 € | - | - | - | - | - | - | 0 € | 23 760 € | 0 € | 21 411 € | 0 € | 922 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1427 € | 0 € | 1427 € | - | 0 € | 1427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5582 € | 0 € | 0 € | 0 € | 5582 € | 0 € | 0 € | 14 041 € | 14 041 € | 19 623 € | - | 2022 € | 28 434 € | 0 € | -10 833 € | 19 623 € | 19 623 € |
| 2024 | 5723 € | 0 € | 0 € | 0 € | 5723 € | 0 € | 0 € | 15 796 € | 15 796 € | 21 519 € | - | 2347 € | 34 584 € | 0 € | -15 412 € | 21 519 € | 21 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 220 € | 32.5% | 2470 € | 4250 € | 10% |
| 2023 | 8470 € | 5.2% | 1520 € | 2470 € | 10% |
| 2022 | 8050 € | - | 1230 € | 2410 € | 1 |