| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3220 € | - | - | - | - | - | - | 2457 € | 763 € | 930 € | 441 € | 0 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -682 € | 0 € | -682 € | - | 0 € | -682 € |
| 2024 | 4978 € | - | - | - | - | - | - | 7084 € | -2106 € | 544 € | 378 € | 0 € | 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3133 € | 0 € | -3133 € | - | 0 € | -3133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2312 € | 0 € | 0 € | 6467 € | 8779 € | 0 € | 0 € | 0 € | 0 € | 8779 € | - | 27 159 € | 0 € | 0 € | -18 380 € | 8779 € | 8779 € |
| 2024 | 2200 € | 0 € | 0 € | 6488 € | 8688 € | 0 € | 0 € | 0 € | 0 € | 8688 € | - | 26 386 € | 0 € | 0 € | -17 698 € | 8688 € | 8688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2530 € | 50.6% | 30 € | 300 € | 20% |
| 2023 | 5120 € | 43.4% | 0 € | 30 € | 20% |
| 2022 | 3570 € | - | 100 € | 290 € | 2 |