| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 110 276 € | - | - | - | - | - | - | 808 671 € | 301 605 € | 0 € | 175 617 € | 74 € | 99 621 € | 0 € | 0 € | 0 € | - | 320 € | - | - | 26 121 € | 0 € | 26 121 € | - | 0 € | 26 121 € |
| 2023 | 1 216 309 € | - | - | - | - | - | - | 882 996 € | 333 313 € | 0 € | 145 840 € | 413 € | 96 819 € | 0 € | 0 € | 0 € | - | 1769 € | - | - | 89 298 € | 100 € | 89 198 € | - | 0 € | 89 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 551 € | 0 € | 39 844 € | 10 890 € | 165 285 € | 0 € | 0 € | 29 273 € | 29 273 € | 194 558 € | - | 112 742 € | 0 € | 0 € | 81 816 € | 194 558 € | 194 558 € |
| 2023 | 100 412 € | 0 € | 37 161 € | 18 928 € | 156 501 € | 0 € | 0 € | 18 540 € | 18 540 € | 175 041 € | - | 119 346 € | 0 € | 0 € | 55 695 € | 175 041 € | 175 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 690 € | 51.1% | 16 400 € | 47 670 € | 130% |
| 2023 | 60 010 € | 42.6% | 8940 € | 39 690 € | 130% |
| 2022 | 42 070 € | - | 6700 € | 32 280 € | 13 |