| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 632 € | - | - | - | - | - | - | 1117 € | -485 € | 0 € | 362 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -847 € | 0 € | -847 € | - | 0 € | -847 € |
| 2024 | 7201 € | - | - | - | - | - | - | 6544 € | 657 € | 81 € | 602 € | 0 € | 879 € | 0 € | 0 € | 0 € | - | 798 € | - | - | -1703 € | 0 € | -1703 € | - | 0 € | -1703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 276 € | 0 € | 574 € | 3633 € | 4483 € | 0 € | 0 € | 0 € | 0 € | 4483 € | - | 21 254 € | 0 € | 0 € | -16 771 € | 4483 € | 4483 € |
| 2024 | 165 € | 0 € | 539 € | 4191 € | 4895 € | 0 € | 0 € | 0 € | 0 € | 4895 € | - | 20 819 € | 0 € | 0 € | -15 924 € | 4895 € | 4895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3240 € | 16.7% | 170 € | 1490 € | 10% |
| 2023 | 3890 € | 79.3% | 130 € | 1810 € | 10% |
| 2022 | 2170 € | - | 0 € | 210 € | 1 |