| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 636 632 € | - | - | - | - | - | - | 571 519 € | 65 113 € | 24 466 € | 4475 € | 0 € | 11 684 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 24 487 € | 4361 € | 20 126 € | - | 0 € | 20 126 € |
| 2023 | 971 838 € | - | - | - | - | - | - | 853 005 € | 118 833 € | 35 468 € | 4349 € | 0 € | 10 059 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 68 935 € | 5500 € | 63 435 € | - | 0 € | 63 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 835 € | 0 € | 76 896 € | 109 604 € | 208 335 € | 0 € | 0 € | 0 € | 0 € | 208 335 € | - | 10 500 € | 0 € | 0 € | 197 835 € | 208 335 € | 208 335 € |
| 2023 | 13 820 € | 0 € | 105 412 € | 91 670 € | 210 902 € | 0 € | 0 € | 0 € | 0 € | 210 902 € | - | 15 748 € | 0 € | 0 € | 195 154 € | 210 902 € | 210 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 780 € | 26.5% | 1050 € | 2840 € | 10% |
| 2023 | 147 960 € | 145.3% | 220 € | 2580 € | 1-50% |
| 2022 | 60 330 € | - | 1110 € | 3580 € | 2 |