| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 319 544 € | - | - | - | - | - | - | 299 480 € | 1 020 064 € | 704 329 € | 97 339 € | 11 693 € | 1695 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 228 394 € | 21 645 € | 206 749 € | - | 0 € | 206 749 € |
| 2024 | 1 028 346 € | - | - | - | - | - | - | 253 718 € | 774 628 € | 561 043 € | 99 721 € | 14 837 € | 3040 € | 0 € | 0 € | 0 € | - | 647 € | - | - | 125 014 € | 29 470 € | 95 544 € | - | 0 € | 95 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 195 073 € | 0 € | 17 931 € | 24 514 € | 237 518 € | 0 € | 0 € | 118 795 € | 118 795 € | 356 313 € | - | 112 924 € | 21 € | 0 € | 243 368 € | 356 313 € | 356 313 € |
| 2024 | 53 332 € | 0 € | 10 857 € | 11 847 € | 76 036 € | 0 € | 0 € | 124 586 € | 124 586 € | 200 622 € | - | 78 303 € | 0 € | 0 € | 122 319 € | 200 622 € | 200 622 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 337 950 € | 32.4% | 60 020 € | 117 900 € | 25+9% |
| 2023 | 255 180 € | 36.4% | 45 590 € | 96 450 € | 230% |
| 2022 | 187 110 € | - | 32 650 € | 73 170 € | 23 |