| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 435 915 € | - | - | - | - | - | - | 384 118 € | 51 797 € | 72 697 € | 5134 € | 26 686 € | 950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -298 € | 0 € | -298 € | - | 0 € | -298 € |
| 2023 | 441 934 € | - | - | - | - | - | - | 380 486 € | 61 448 € | 74 098 € | 5285 € | 18 686 € | 897 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -146 € | 0 € | -146 € | - | 0 € | -146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 441 € | 0 € | 1570 € | 24 923 € | 26 934 € | 0 € | 0 € | 2305 € | 2305 € | 29 239 € | - | 24 363 € | 51 421 € | 0 € | -46 545 € | 29 239 € | 29 239 € |
| 2023 | 3205 € | 0 € | 789 € | 22 271 € | 26 265 € | 0 € | 0 € | 1468 € | 1468 € | 27 733 € | - | 24 230 € | 49 750 € | 0 € | -46 247 € | 27 733 € | 27 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 560 € | 0.7% | 4820 € | 16 920 € | 6-14% |
| 2023 | 29 360 € | 18.1% | 3480 € | 16 720 € | 70% |
| 2022 | 24 850 € | - | 2690 € | 13 060 € | 7 |