| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 427 573 € | - | - | - | - | - | - | 266 782 € | 160 791 € | 209 068 € | 11 153 € | 11 529 € | 10 133 € | 0 € | 0 € | 0 € | - | 2029 € | - | - | -60 063 € | 0 € | -60 063 € | - | 0 € | -60 063 € |
| 2024 | 388 687 € | - | - | - | - | - | - | 234 450 € | 154 237 € | 245 981 € | 10 702 € | 14 069 € | 22 106 € | 0 € | 0 € | 0 € | - | 4252 € | - | - | -114 735 € | 0 € | -114 735 € | - | 0 € | -114 735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 137 € | 0 € | 35 824 € | 44 711 € | 108 672 € | 0 € | 0 € | 236 280 € | 236 280 € | 344 952 € | - | 87 333 € | 134 965 € | 0 € | 122 654 € | 344 952 € | 344 952 € |
| 2024 | 4194 € | 0 € | 36 727 € | 52 203 € | 93 124 € | 0 € | 0 € | 278 839 € | 278 839 € | 371 963 € | - | 91 318 € | 97 928 € | 0 € | 182 717 € | 371 963 € | 371 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 380 € | 16.5% | 28 320 € | 45 600 € | 12-14% |
| 2023 | 126 140 € | 70.2% | 32 790 € | 55 590 € | 14-13% |
| 2022 | 74 130 € | - | 26 840 € | 45 630 € | 16 |