| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 659 254 € | - | - | - | - | - | - | 342 059 € | 317 195 € | 15 482 € | 218 523 € | 23 453 € | 117 € | 0 € | 0 € | 0 € | - | 8043 € | - | - | 98 483 € | 4760 € | 93 723 € | - | 0 € | 93 723 € |
| 2023 | 479 543 € | - | - | - | - | - | - | 279 455 € | 200 088 € | 0 € | 188 142 € | 5783 € | 586 € | 0 € | 0 € | 0 € | - | 8710 € | - | - | 8433 € | 2693 € | 5740 € | - | 0 € | 5740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 158 820 € | 0 € | 373 761 € | 0 € | 532 581 € | 0 € | 0 € | 366 682 € | 366 682 € | 899 263 € | - | 518 238 € | 65 848 € | 0 € | 315 177 € | 899 263 € | 899 263 € |
| 2023 | 89 217 € | 0 € | 195 076 € | 0 € | 284 293 € | 0 € | 0 € | 343 856 € | 343 856 € | 628 149 € | - | 318 931 € | 87 764 € | 0 € | 221 454 € | 628 149 € | 628 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 140 € | 7.1% | 52 790 € | 93 090 € | 8+14% |
| 2023 | 132 740 € | 21.0% | 47 710 € | 86 260 € | 70% |
| 2022 | 109 730 € | - | 39 170 € | 70 250 € | 7 |