| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 636 € | - | - | - | - | - | - | 5306 € | 36 330 € | 35 € | 53 549 € | 26 975 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9721 € | 0 € | 9721 € | - | 0 € | 9721 € |
| 2023 | 64 512 € | - | - | - | - | - | - | 8827 € | 55 685 € | 244 € | 51 410 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4031 € | 0 € | 4031 € | - | 0 € | 4031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 307 € | 0 € | 75 311 € | 0 € | 75 618 € | 0 € | 0 € | 0 € | 0 € | 75 618 € | - | 33 173 € | 0 € | 0 € | 42 445 € | 75 618 € | 75 618 € |
| 2023 | 349 € | 0 € | 69 036 € | 1706 € | 71 091 € | 0 € | 0 € | 0 € | 0 € | 71 091 € | - | 38 368 € | 0 € | 0 € | 32 723 € | 71 091 € | 71 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 140 € | 26.5% | 2710 € | 8370 € | 30% |
| 2023 | 19 250 € | 35.6% | 2390 € | 8100 € | 30% |
| 2022 | 14 200 € | - | 1850 € | 5130 € | 3 |