| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 277 581 € | - | - | - | - | - | - | 233 257 € | 44 324 € | 207 102 € | 55 705 € | 879 409 € | 53 903 € | 0 € | 0 € | 0 € | - | 1083 € | - | - | 605 940 € | 0 € | 605 940 € | - | 0 € | 605 940 € |
| 2023 | 2 433 369 € | - | - | - | - | - | - | 1 970 816 € | 462 553 € | 571 446 € | 108 233 € | 128 817 € | 14 046 € | 0 € | 0 € | 0 € | - | 3180 € | - | - | -105 535 € | 0 € | -105 535 € | - | 0 € | -105 535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 879 € | 0 € | 377 816 € | 56 021 € | 455 716 € | 0 € | 0 € | 319 094 € | 319 094 € | 774 810 € | - | 689 076 € | 380 605 € | 0 € | -294 871 € | 774 810 € | 774 810 € |
| 2023 | 18 261 € | 0 € | 11 881 € | 224 708 € | 254 850 € | 0 € | 0 € | 371 102 € | 371 102 € | 625 952 € | - | 357 481 € | 108 300 € | 0 € | 160 171 € | 625 952 € | 625 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 820 € | 50.6% | 18 240 € | 51 880 € | 13-72% |
| 2023 | 297 060 € | 3.9% | 42 430 € | 135 370 € | 46-12% |
| 2022 | 286 030 € | - | 44 180 € | 132 300 € | 52 |