| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 177 € | - | - | - | - | - | - | 174 812 € | 10 365 € | 0 € | 22 314 € | 2887 € | 2456 € | 0 € | 0 € | 857 € | - | 0 € | - | - | -10 661 € | 0 € | -10 661 € | - | 0 € | -10 661 € |
| 2023 | 418 918 € | - | - | - | - | - | - | 340 978 € | 77 940 € | 0 € | 62 117 € | 3640 € | 4079 € | 0 € | 0 € | 7653 € | - | 0 € | - | - | 23 037 € | 0 € | 23 037 € | - | 0 € | 23 037 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 947 € | 0 € | 609 280 € | 65 088 € | 689 315 € | 0 € | 0 € | 73 650 € | 73 650 € | 762 965 € | - | 334 137 € | 0 € | 9506 € | 419 322 € | 762 965 € | 753 459 € |
| 2023 | 21 576 € | 0 € | 635 264 € | 48 647 € | 705 487 € | 0 € | 0 € | 78 761 € | 78 761 € | 784 248 € | - | 344 759 € | 0 € | 9506 € | 429 983 € | 784 248 € | 774 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 000 € | 33.6% | 13 000 € | 21 610 € | 9-31% |
| 2023 | 70 770 € | 40.4% | 15 460 € | 30 160 € | 13-28% |
| 2022 | 118 780 € | - | 23 510 € | 45 840 € | 18 |