| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 487 367 € | - | - | - | - | - | - | 44 253 € | 443 114 € | 290 028 € | 1160 € | 0 € | 801 € | 0 € | 0 € | 7788 € | - | 0 € | - | - | 158 913 € | 0 € | 158 913 € | - | 0 € | 158 913 € |
| 2023 | 518 121 € | - | - | - | - | - | - | 377 739 € | 140 382 € | 0 € | 24 707 € | 969 € | 12 791 € | 0 € | 0 € | 14 174 € | - | 0 € | - | - | 118 027 € | 35 025 € | 83 002 € | - | 0 € | 83 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 157 € | 0 € | 34 361 € | 38 896 € | 275 414 € | 0 € | 0 € | 677 624 € | 677 624 € | 953 038 € | - | 125 850 € | 0 € | 0 € | 827 188 € | 953 038 € | 953 038 € |
| 2023 | 457 836 € | 0 € | 19 533 € | 24 442 € | 501 811 € | 0 € | 0 € | 287 942 € | 287 942 € | 789 753 € | - | 101 478 € | 0 € | 0 € | 688 275 € | 789 753 € | 789 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 090 € | 11.8% | 7030 € | 13 000 € | 40% |
| 2023 | 105 550 € | 64.4% | 5100 € | 9560 € | 40% |
| 2022 | 64 210 € | - | 4530 € | 8780 € | 4 |