| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 580 457 € | - | - | - | - | - | - | 1 171 584 € | 408 873 € | 291 318 € | 38 052 € | 5960 € | 3307 € | 0 € | 0 € | 0 € | - | 9412 € | - | - | 72 744 € | 0 € | 72 744 € | - | 0 € | 72 744 € |
| 2022 | 1 439 256 € | - | - | - | - | - | - | 1 086 492 € | 352 764 € | 232 922 € | 41 951 € | 67 € | 6747 € | 0 € | 0 € | 0 € | - | 8259 € | - | - | 62 952 € | 613 € | 62 339 € | - | 0 € | 62 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 20 024 € | 0 € | 137 398 € | 321 684 € | 479 106 € | 0 € | 0 € | 470 738 € | 470 738 € | 949 844 € | - | 231 037 € | 214 242 € | 0 € | 504 565 € | 949 844 € | 949 844 € |
| 2022 | 35 380 € | 0 € | 124 100 € | 265 847 € | 425 327 € | 0 € | 0 € | 415 822 € | 415 822 € | 841 149 € | - | 219 694 € | 183 765 € | 0 € | 437 690 € | 841 149 € | 841 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 273 290 € | 7.2% | 28 140 € | 66 930 € | 150% |
| 2023 | 254 880 € | 8.9% | 20 950 € | 53 210 € | 150% |
| 2022 | 233 960 € | - | 17 730 € | 46 980 € | 15 |