| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 647 300 € | - | - | - | - | - | - | 552 723 € | 94 577 € | 26 109 € | 70 579 € | 15 313 € | 7195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6007 € | 0 € | 6007 € | - | 0 € | 6007 € |
| 2023 | 664 973 € | - | - | - | - | - | - | 602 832 € | 62 141 € | 25 117 € | 66 946 € | 15 836 € | 10 016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 102 € | 0 € | -24 102 € | - | 0 € | -24 102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2960 € | 0 € | 23 738 € | 213 149 € | 239 847 € | 0 € | 0 € | 11 819 € | 11 819 € | 251 666 € | - | 62 910 € | 8084 € | 0 € | 180 672 € | 251 666 € | 251 666 € |
| 2023 | 11 701 € | 0 € | 12 875 € | 206 632 € | 231 208 € | 0 € | 7 € | 11 867 € | 11 874 € | 243 082 € | - | 60 067 € | 8350 € | 0 € | 174 665 € | 243 082 € | 243 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 195 460 € | 6.9% | 38 060 € | 81 370 € | 19+6% |
| 2023 | 182 790 € | 26.8% | 29 270 € | 71 710 € | 18-5% |
| 2022 | 144 210 € | - | 18 440 € | 50 290 € | 19 |