| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 39 158 € | - | - | - | - | - | - | 28 521 € | 10 637 € | 0 € | 13 841 € | 0 € | 1026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4230 € | 0 € | -4230 € | - | 0 € | -4230 € |
| 2022 | 38 122 € | - | - | - | - | - | - | 23 270 € | 14 852 € | 0 € | 9423 € | 0 € | 1286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4143 € | 0 € | 4143 € | - | 0 € | 4143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3983 € | 0 € | 224 € | 0 € | 4207 € | 0 € | 0 € | 34 546 € | 34 546 € | 38 753 € | - | 15 643 € | 57 408 € | 0 € | -34 298 € | 38 753 € | 38 753 € |
| 2022 | 5080 € | 0 € | 1529 € | 0 € | 6609 € | 0 € | 0 € | 34 609 € | 34 609 € | 41 218 € | - | 13 878 € | 57 408 € | 0 € | -30 068 € | 41 218 € | 41 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 330 € | 32.9% | 4830 € | 7480 € | 3-25% |
| 2023 | 9280 € | 35.1% | 3830 € | 5430 € | 4-20% |
| 2022 | 6870 € | - | 2830 € | 4020 € | 5 |