| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 254 € | - | - | - | - | - | - | 8030 € | 31 224 € | 28 843 € | 1081 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1300 € | 0 € | 1300 € | - | 0 € | 1300 € |
| 2024 | 39 183 € | - | - | - | - | - | - | 8194 € | 30 989 € | 29 128 € | 1360 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 501 € | 0 € | 501 € | - | 0 € | 501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 324 € | 0 € | 202 € | 10 773 € | 11 299 € | 0 € | 0 € | 143 € | 143 € | 11 442 € | - | 1963 € | 19 900 € | 0 € | -10 421 € | 11 442 € | 11 442 € |
| 2024 | 272 € | 0 € | 202 € | 10 710 € | 11 184 € | 0 € | 0 € | 19 € | 19 € | 11 203 € | - | 1925 € | 21 000 € | 0 € | -11 722 € | 11 203 € | 11 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8960 € | 48.6% | 1920 € | 7010 € | 20% |
| 2023 | 6030 € | 16.2% | 1100 € | 4690 € | 20% |
| 2022 | 5190 € | - | 550 € | 4410 € | 2 |