| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 840 553 € | - | - | - | - | - | - | 2 052 068 € | 788 485 € | 444 890 € | 164 620 € | 8199 € | 9102 € | 0 € | 0 € | 2176 € | - | 9912 € | - | - | 170 336 € | 12 378 € | 157 958 € | - | 0 € | 157 958 € |
| 2024 | 2 729 237 € | - | - | - | - | - | - | 1 983 646 € | 745 591 € | 409 683 € | 162 589 € | 4710 € | 9187 € | 0 € | 0 € | 370 € | - | 10 803 € | - | - | 158 409 € | 10 198 € | 148 211 € | - | 0 € | 148 211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 113 797 € | 0 € | 376 216 € | 135 810 € | 625 823 € | 0 € | 0 € | 181 543 € | 181 543 € | 807 366 € | - | 148 637 € | 284 894 € | 0 € | 373 835 € | 807 366 € | 807 366 € |
| 2024 | 225 843 € | 0 € | 607 392 € | 94 866 € | 928 101 € | 0 € | 0 € | 98 115 € | 98 115 € | 1 026 216 € | - | 480 996 € | 329 343 € | 0 € | 215 877 € | 1 026 216 € | 1 026 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 428 810 € | 30.6% | 37 600 € | 66 350 € | 9+13% |
| 2023 | 328 370 € | 19.7% | 34 170 € | 60 610 € | 8-11% |
| 2022 | 274 250 € | - | 30 620 € | 55 580 € | 9 |