| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 023 € | - | - | - | - | - | - | 34 448 € | 14 575 € | 12 928 € | 2945 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 21 € | - | - | -1319 € | 0 € | -1319 € | - | 0 € | -1319 € |
| 2023 | 63 403 € | - | - | - | - | - | - | 38 204 € | 25 199 € | 15 900 € | 2323 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 6961 € | 0 € | 6961 € | - | 0 € | 6961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 054 € | 0 € | 14 709 € | 0 € | 35 763 € | 0 € | 0 € | 19 581 € | 19 581 € | 55 344 € | - | 686 € | 0 € | 0 € | 54 658 € | 55 344 € | 55 344 € |
| 2023 | 9207 € | 0 € | 16 988 € | 0 € | 26 195 € | 0 € | 0 € | 30 600 € | 30 600 € | 56 795 € | - | 818 € | 0 € | 0 € | 55 977 € | 56 795 € | 56 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7770 € | 0.9% | 1130 € | 1850 € | 10% |
| 2023 | 7840 € | 115.4% | 1100 € | 1790 € | 1-50% |
| 2022 | 3640 € | - | 760 € | 1240 € | 2 |