| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 086 095 € | - | - | - | - | - | - | 1 781 635 € | 304 460 € | 42 882 € | 115 795 € | 165 € | 27 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 465 € | 15 036 € | 103 429 € | - | 0 € | 103 429 € |
| 2023 | 2 179 611 € | - | - | - | - | - | - | 1 840 039 € | 339 572 € | 54 909 € | 128 087 € | 16 695 € | 12 500 € | 0 € | 0 € | 0 € | - | 776 € | - | - | 159 995 € | 0 € | 159 995 € | - | 0 € | 159 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 326 467 € | 0 € | 209 259 € | 443 301 € | 979 027 € | 0 € | 0 € | 100 713 € | 100 713 € | 1 079 740 € | - | 180 199 € | 0 € | 0 € | 899 541 € | 1 079 740 € | 1 079 740 € |
| 2023 | 296 019 € | 0 € | 165 577 € | 439 374 € | 900 970 € | 0 € | 0 € | 77 498 € | 77 498 € | 978 468 € | - | 132 361 € | 0 € | 0 € | 846 107 € | 978 468 € | 978 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 459 230 € | 1.4% | 30 640 € | 57 870 € | 60% |
| 2023 | 465 560 € | 4.6% | 29 570 € | 57 120 € | 60% |
| 2022 | 444 910 € | - | 32 030 € | 60 990 € | 6 |