| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 66 344 € | - | - | - | - | - | - | 0 € | 66 344 € | 32 144 € | 12 074 € | 0 € | 409 € | 0 € | 0 € | 3849 € | - | 0 € | - | - | 25 566 € | 0 € | 25 566 € | - | 0 € | 25 566 € |
| 2018 | 73 531 € | - | - | - | - | - | - | 0 € | 73 531 € | 22 801 € | 16 087 € | 1615 € | 22 216 € | 0 € | 0 € | 3915 € | - | 0 € | - | - | 17 957 € | 0 € | 17 957 € | - | 0 € | 17 957 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 33 502 € | 0 € | 234 447 € | 0 € | 267 949 € | 0 € | 0 € | 21 008 € | 21 008 € | 288 957 € | - | 165 895 € | 0 € | 0 € | 123 062 € | 288 957 € | 288 957 € |
| 2018 | 26 225 € | 0 € | 230 363 € | 0 € | 256 588 € | 0 € | 0 € | 4092 € | 4092 € | 260 680 € | - | 27 766 € | 0 € | 0 € | 232 914 € | 260 680 € | 260 680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4130 € | 11.0% | 1080 € | 2050 € | 10% |
| 2023 | 3720 € | 26.6% | 1260 € | 2260 € | 10% |
| 2022 | 5070 € | - | 940 € | 1620 € | 1 |