| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 567 € | - | - | - | - | - | - | 35 043 € | 31 524 € | 0 € | 74 699 € | 121 000 € | 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 512 € | 0 € | 77 512 € | - | 0 € | 77 512 € |
| 2023 | 750 € | - | - | - | - | - | - | 6684 € | -5934 € | 0 € | 33 059 € | 2479 € | 1748 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 262 € | 116 € | -38 378 € | - | 0 € | -38 378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 292 € | 0 € | 187 110 € | 0 € | 200 402 € | 0 € | 0 € | 4165 € | 4165 € | 204 567 € | - | 2385 € | 0 € | 0 € | 202 182 € | 204 567 € | 204 567 € |
| 2023 | 33 137 € | 0 € | 160 659 € | 0 € | 193 796 € | 0 € | 0 € | 5872 € | 5872 € | 199 668 € | - | 64 132 € | 11 000 € | 0 € | 124 536 € | 199 668 € | 199 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 520 € | 262.1% | 3200 € | 3500 € | 2-50% |
| 2023 | 11 190 € | 1734.4% | 2110 € | 5270 € | 40% |
| 2022 | 610 € | - | 230 € | 630 € | 4 |