| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 265 932 € | - | - | - | - | - | - | 221 207 € | 44 725 € | 2995 € | 374 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 357 € | 0 € | 41 357 € | - | 0 € | 41 357 € |
| 2024 | 212 834 € | - | - | - | - | - | - | 176 860 € | 35 974 € | 2853 € | 274 € | 1471 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 318 € | 0 € | 34 318 € | - | 0 € | 34 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 92 062 € | 0 € | 13 471 € | 17 575 € | 123 108 € | 0 € | 0 € | 3566 € | 3566 € | 126 674 € | - | 9681 € | 4359 € | 0 € | 112 634 € | 126 674 € | 126 674 € |
| 2024 | 50 219 € | 0 € | 12 445 € | 16 384 € | 79 048 € | 0 € | 0 € | 3809 € | 3809 € | 82 857 € | - | 8738 € | 2842 € | 0 € | 71 277 € | 82 857 € | 82 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 940 € | 33.6% | 7170 € | 18 310 € | 5+25% |
| 2023 | 22 410 € | 33.0% | 3670 € | 12 490 € | 40% |
| 2022 | 16 850 € | - | 2740 € | 9890 € | 4 |