| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 226 € | - | - | - | - | - | - | 13 038 € | 4188 € | 28 986 € | 678 € | 81 366 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 890 € | 0 € | 55 890 € | - | 0 € | 55 890 € |
| 2023 | 65 200 € | - | - | - | - | - | - | 49 742 € | 15 458 € | 31 884 € | 886 € | 29 874 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 562 € | 0 € | 12 562 € | - | 0 € | 12 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 980 € | 0 € | 990 € | 0 € | 0 € | 0 € | 0 € | 990 € | - | 990 € | 0 € | 0 € | 0 € | 990 € | - |
| 2023 | 234 € | 0 € | 3010 € | 13 244 € | 16 488 € | 0 € | 0 € | 2860 € | 2860 € | 19 348 € | - | 3715 € | 71 523 € | 0 € | -55 890 € | 19 348 € | 19 348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8610 € | 61.1% | 1070 € | 6400 € | 30% |
| 2023 | 22 150 € | 2.3% | 2030 € | 7300 € | 30% |
| 2022 | 22 670 € | - | 2160 € | 6420 € | 3 |