| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 477 € | 0 € | 0 € | 0 € | 0 € | 73 635 € | 0 € | - | - | - | - | - | 55 087 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -90 245 € | 0 € | -90 245 € | - | 0 € | -90 245 € |
| 2024 | 23 869 € | 0 € | 0 € | 0 € | 0 € | 76 490 € | 0 € | - | - | - | - | - | 39 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 928 € | 0 € | -91 928 € | - | 0 € | -91 928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 143 975 € | 0 € | 145 500 € | 0 € | 289 475 € | 127 887 € | 0 € | 46 596 € | 174 483 € | 463 958 € | - | 7148 € | 0 € | 0 € | 456 810 € | 463 958 € | 463 958 € |
| 2024 | 352 079 € | 0 € | 107 500 € | 0 € | 459 579 € | 100 000 € | 0 € | 51 394 € | 151 394 € | 610 973 € | - | 6918 € | 0 € | 0 € | 604 055 € | 610 973 € | 610 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 670 € | 18.2% | 10 800 € | 18 370 € | 60% |
| 2023 | 44 850 € | 25.0% | 11 120 € | 18 760 € | 6-33% |
| 2022 | 59 820 € | - | 15 200 € | 24 530 € | 9 |