| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 753 395 € | - | - | - | - | - | - | 580 401 € | 172 994 € | 162 191 € | 7534 € | 0 € | 1829 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1440 € | 0 € | 1440 € | - | 0 € | 1440 € |
| 2024 | 472 224 € | - | - | - | - | - | - | 347 324 € | 124 900 € | 116 232 € | 4389 € | 0 € | 1439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2840 € | 0 € | 2840 € | - | 0 € | 2840 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5863 € | 0 € | 113 093 € | 33 379 € | 152 335 € | 0 € | 0 € | 1406 € | 1406 € | 153 741 € | - | 167 524 € | 0 € | 0 € | -13 783 € | 153 741 € | 153 741 € |
| 2024 | 2670 € | 0 € | 137 636 € | 12 867 € | 153 173 € | 0 € | 0 € | 96 € | 96 € | 153 269 € | - | 168 492 € | 0 € | 0 € | -15 223 € | 153 269 € | 153 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 140 € | 37.1% | 7450 € | 22 500 € | 80% |
| 2023 | 41 670 € | 71.3% | 4700 € | 22 320 € | 8+14% |
| 2022 | 24 320 € | - | 2320 € | 17 060 € | 7 |