| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 037 € | - | - | - | - | - | - | 15 162 € | 15 875 € | 12 861 € | 2299 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 715 € | 0 € | 715 € | - | 0 € | 715 € |
| 2024 | 25 083 € | - | - | - | - | - | - | 11 257 € | 13 826 € | 12 027 € | 2189 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -390 € | 0 € | -390 € | - | 0 € | -390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 647 € | 0 € | 0 € | 0 € | 647 € | 0 € | 0 € | 0 € | 0 € | 647 € | - | 12 302 € | 0 € | 0 € | -11 655 € | 647 € | 647 € |
| 2024 | 825 € | 0 € | 3 € | 0 € | 828 € | 0 € | 0 € | 857 € | 857 € | 1685 € | - | 14 055 € | 0 € | 0 € | -12 370 € | 1685 € | 1685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4910 € | 25.3% | 1850 € | 3050 € | 10% |
| 2023 | 3920 € | 17.0% | 1420 € | 2500 € | 10% |
| 2022 | 3350 € | - | 1360 € | 1990 € | 1 |