| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 565 € | - | - | - | - | - | - | 86 796 € | 73 769 € | 4480 € | 75 754 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 58 € | - | - | -6523 € | 0 € | -6523 € | - | 0 € | -6523 € |
| 2023 | 211 299 € | - | - | - | - | - | - | 94 019 € | 117 280 € | 4520 € | 65 728 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2629 € | - | - | 44 403 € | 0 € | 44 403 € | - | 0 € | 44 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 991 € | 0 € | 39 772 € | 0 € | 75 763 € | 0 € | 0 € | 92 901 € | 92 901 € | 168 664 € | - | 0 € | 35 715 € | 29 391 € | 103 558 € | 168 664 € | 139 273 € |
| 2023 | 46 334 € | 0 € | 39 739 € | 0 € | 86 073 € | 0 € | 0 € | 94 565 € | 94 565 € | 180 638 € | - | 0 € | 47 363 € | 23 194 € | 110 081 € | 180 638 € | 157 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 120 € | 23.6% | 9330 € | 18 410 € | 4+33% |
| 2023 | 59 090 € | 46.2% | 10 630 € | 20 810 € | 30% |
| 2022 | 40 430 € | - | 9440 € | 16 760 € | 3 |