| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 403 802 € | - | - | - | - | - | - | 429 362 € | -25 560 € | 0 € | 19 484 € | 93 031 € | 78 299 € | 0 € | 0 € | 2482 € | - | 0 € | - | - | -27 830 € | 0 € | -27 830 € | - | 0 € | -27 830 € |
| 2023 | 714 589 € | - | - | - | - | - | - | 706 484 € | 8105 € | 0 € | 18 036 € | 103 947 € | 71 604 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 412 € | 0 € | 22 412 € | - | 0 € | 22 412 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 286 434 € | 0 € | 61 900 € | 3349 € | 351 683 € | 0 € | 0 € | 86 639 € | 86 639 € | 438 322 € | - | 17 573 € | 0 € | 0 € | 420 749 € | 438 322 € | 438 322 € |
| 2023 | 310 901 € | 0 € | 77 966 € | 2906 € | 391 773 € | 0 € | 0 € | 94 978 € | 94 978 € | 486 751 € | - | 38 171 € | 0 € | 0 € | 448 580 € | 486 751 € | 486 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 720 € | 7.6% | 7580 € | 18 550 € | 80% |
| 2023 | 41 920 € | 189.5% | 4290 € | 18 760 € | 8-11% |
| 2022 | 14 480 € | - | -15 450 € | 17 300 € | 9 |