| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 871 358 € | - | - | - | - | - | - | 832 928 € | 38 430 € | 1349 € | 25 146 € | 2 € | 1425 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 512 € | 9125 € | 1387 € | - | 0 € | 1387 € |
| 2023 | 846 644 € | - | - | - | - | - | - | 804 364 € | 42 280 € | 1297 € | 1487 € | 5 € | 814 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 687 € | 3250 € | 35 437 € | - | 0 € | 35 437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2717 € | 0 € | 52 598 € | 24 358 € | 79 673 € | 0 € | 0 € | 743 € | 743 € | 80 416 € | - | 111 314 € | 0 € | 2864 € | -33 762 € | 80 416 € | 77 552 € |
| 2023 | 18 397 € | 0 € | 75 355 € | 24 358 € | 118 110 € | 0 € | 0 € | 1666 € | 1666 € | 119 776 € | - | 115 562 € | 0 € | 2864 € | 1350 € | 119 776 € | 116 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 090 € | 7.8% | 4920 € | 11 090 € | 4-20% |
| 2023 | 104 180 € | 11.4% | 3130 € | 9230 € | 50% |
| 2022 | 93 530 € | - | 2700 € | 11 080 € | 5 |