| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 220 € | -5132 € | 0 € | 4517 € | 14 104 € | 2817 € | 3345 € | - | - | - | - | - | 24 435 € | 0 € | 0 € | 0 € | - | 50 € | - | - | -15 146 € | 0 € | -15 146 € | - | 0 € | -15 146 € |
| 2023 | 23 184 € | 2300 € | 0 € | 7007 € | 16 896 € | 766 € | 3345 € | - | - | - | - | - | 16 298 € | 0 € | 0 € | 0 € | - | 34 € | - | - | -4848 € | 0 € | -4848 € | - | 0 € | -4848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3042 € | 0 € | 512 985 € | 1800 € | 517 827 € | 199 € | 0 € | 6609 € | 6808 € | 524 635 € | - | 42 019 € | 74 643 € | 0 € | 407 973 € | 524 635 € | 524 635 € |
| 2023 | 5 € | 0 € | 531 359 € | 7141 € | 538 505 € | 199 € | 0 € | 9954 € | 10 153 € | 548 658 € | - | 48 846 € | 76 693 € | 0 € | 423 119 € | 548 658 € | 548 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6110 € | 36.7% | 480 € | 710 € | - |
| 2023 | -4470 € | 64.9% | 110 € | 220 € | - |
| 2022 | -2710 € | - | 370 € | 600 € | - |