| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 684 € | - | - | - | - | - | - | 12 627 € | 6057 € | 0 € | 5814 € | 0 € | 1348 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1105 € | 0 € | -1105 € | - | 0 € | -1105 € |
| 2023 | 19 723 € | - | - | - | - | - | - | 13 328 € | 6395 € | 0 € | 4156 € | 0 € | 947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1292 € | 0 € | 1292 € | - | 0 € | 1292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9269 € | 0 € | 16 452 € | 0 € | 25 721 € | 0 € | 0 € | 805 € | 805 € | 26 526 € | - | 8649 € | 0 € | 0 € | 17 877 € | 26 526 € | 26 526 € |
| 2023 | 5534 € | 0 € | 17 184 € | 0 € | 22 718 € | 0 € | 0 € | 1619 € | 1619 € | 24 337 € | - | 5355 € | 0 € | 0 € | 18 982 € | 24 337 € | 24 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 17.7% | 280 € | 390 € | 10% |
| 2023 | 2310 € | 8.5% | 410 € | 580 € | 10% |
| 2022 | 2130 € | - | 430 € | 610 € | 1 |