| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 709 128 € | - | - | - | - | - | - | 660 052 € | 49 076 € | 0 € | 62 843 € | 0 € | 739 € | 0 € | 0 € | 0 € | - | 3492 € | - | - | -17 998 € | 0 € | -17 998 € | - | 0 € | -17 998 € |
| 2024 | 715 547 € | - | - | - | - | - | - | 597 082 € | 118 465 € | 0 € | 57 493 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 6458 € | - | - | 54 264 € | 0 € | 54 264 € | - | 0 € | 54 264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 703 € | 0 € | 51 663 € | 125 € | 68 491 € | 0 € | 0 € | 264 408 € | 264 408 € | 332 899 € | - | 89 236 € | 73 009 € | 0 € | 170 654 € | 332 899 € | 332 899 € |
| 2024 | 41 133 € | 0 € | 45 667 € | 125 € | 86 925 € | 0 € | 0 € | 283 177 € | 283 177 € | 370 102 € | - | 79 668 € | 101 782 € | 0 € | 188 652 € | 370 102 € | 370 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 182 600 € | 17.6% | 65 770 € | 116 740 € | 19-5% |
| 2023 | 155 290 € | 14.5% | 55 460 € | 99 730 € | 20-20% |
| 2022 | 135 670 € | - | 45 370 € | 90 190 € | 25 |