| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 678 881 € | - | - | - | - | - | - | 591 208 € | 87 673 € | 0 € | 36 656 € | 3212 € | 0 € | 0 € | 0 € | 0 € | - | 5720 € | - | - | 48 509 € | 846 € | 47 663 € | - | 0 € | 47 663 € |
| 2023 | 388 709 € | - | - | - | - | - | - | 424 338 € | -35 629 € | 0 € | 47 907 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 540 € | - | - | -94 076 € | 1326 € | -95 402 € | - | 0 € | -95 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 260 € | 0 € | 26 549 € | 0 € | 62 809 € | 0 € | 0 € | 862 391 € | 862 391 € | 925 200 € | - | 117 552 € | 730 773 € | 0 € | 76 875 € | 925 200 € | 925 200 € |
| 2023 | 26 164 € | 0 € | 49 260 € | 0 € | 75 424 € | 0 € | 0 € | 1 165 115 € | 1 165 115 € | 1 240 539 € | - | 111 275 € | 1 100 052 € | 0 € | 29 212 € | 1 240 539 € | 1 240 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 090 € | 34.2% | 11 170 € | 12 470 € | 30% |
| 2023 | 32 070 € | 3.2% | 14 470 € | 14 120 € | 3-25% |
| 2022 | 31 070 € | - | 14 000 € | 15 010 € | 4 |