| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 339 468 € | - | - | - | - | - | - | 352 880 € | -13 412 € | 0 € | 11 729 € | 192 399 € | 67 832 € | 0 € | 0 € | 0 € | - | 65 228 € | - | - | 34 198 € | 0 € | 34 198 € | - | 0 € | 34 198 € |
| 2023 | 473 057 € | - | - | - | - | - | - | 488 409 € | -15 352 € | 0 € | 65 832 € | 112 593 € | 426 € | 0 € | 0 € | 0 € | - | 59 586 € | - | - | -28 603 € | 18 € | -28 621 € | - | 0 € | -28 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7036 € | 0 € | 54 179 € | 219 997 € | 281 212 € | 0 € | 0 € | 1 575 488 € | 1 575 488 € | 1 856 700 € | - | 280 038 € | 979 211 € | 0 € | 597 451 € | 1 856 700 € | 1 856 700 € |
| 2023 | 14 186 € | 0 € | 48 743 € | 105 196 € | 168 125 € | 0 € | 0 € | 1 695 176 € | 1 695 176 € | 1 863 301 € | - | 235 412 € | 1 043 791 € | 0 € | 584 098 € | 1 863 301 € | 1 863 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -41 390 € | 48.0% | 8710 € | 5590 € | 1-67% |
| 2023 | -79 610 € | 1.1% | 5450 € | 6700 € | 3-25% |
| 2022 | -78 760 € | - | 5000 € | 7890 € | 4 |