| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 179 199 € | - | - | - | - | - | - | 1 183 050 € | 996 149 € | 693 926 € | 231 540 € | 18 € | 13 437 € | 100 000 € | 0 € | 0 € | - | 0 € | - | - | 157 264 € | 0 € | 157 264 € | - | 0 € | 157 264 € |
| 2023 | 2 103 857 € | - | - | - | - | - | - | 1 152 123 € | 951 734 € | 722 134 € | 217 595 € | 25 € | 4328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7702 € | 0 € | 7702 € | - | 0 € | 7702 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 160 711 € | 0 € | 321 210 € | 379 066 € | 860 987 € | 245 476 € | 0 € | 213 840 € | 459 316 € | 1 320 303 € | - | 240 171 € | 0 € | 0 € | 1 080 132 € | 1 320 303 € | 1 320 303 € |
| 2023 | 413 790 € | 0 € | 354 289 € | 317 746 € | 1 085 825 € | 75 437 € | 0 € | 245 876 € | 321 313 € | 1 407 138 € | - | 366 001 € | 118 269 € | 0 € | 922 868 € | 1 407 138 € | 1 407 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 350 € | 6.0% | 94 910 € | 179 470 € | 23-8% |
| 2023 | 103 130 € | 32.3% | 95 900 € | 185 470 € | 250% |
| 2022 | 77 960 € | - | 78 570 € | 175 270 € | 25 |