| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 007 387 € | - | - | - | - | - | - | 964 984 € | 42 403 € | 0 € | 89 193 € | 83 369 € | 20 003 € | 0 € | 0 € | 0 € | - | 13 511 € | - | - | 3065 € | 0 € | 3065 € | - | 0 € | 3065 € |
| 2023 | 1 060 396 € | - | - | - | - | - | - | 1 033 967 € | 26 429 € | 0 € | 89 755 € | 16 461 € | 18 713 € | 0 € | 0 € | 0 € | - | 9914 € | - | - | -75 492 € | 1086 € | -76 578 € | - | 0 € | -76 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1553 € | 0 € | 45 443 € | 377 162 € | 424 158 € | 0 € | 3099 € | 447 998 € | 451 097 € | 875 255 € | - | 298 094 € | 452 742 € | 0 € | 124 419 € | 875 255 € | 875 255 € |
| 2023 | 1057 € | 0 € | 14 236 € | 360 449 € | 375 742 € | 0 € | 3965 € | 325 200 € | 329 165 € | 704 907 € | - | 227 914 € | 355 639 € | 0 € | 121 354 € | 704 907 € | 704 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 201 130 € | 23.1% | 44 390 € | 118 420 € | 420% |
| 2023 | 261 610 € | 17.1% | 40 880 € | 119 970 € | 42-13% |
| 2022 | 223 400 € | - | 34 150 € | 111 110 € | 48 |