| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 325 648 € | - | - | - | - | - | - | 117 741 € | 207 907 € | 192 435 € | 10 931 € | 3347 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7888 € | 0 € | 7888 € | - | 0 € | 7888 € |
| 2023 | 317 152 € | - | - | - | - | - | - | 117 913 € | 199 239 € | 177 114 € | 9235 € | 237 € | 777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 350 € | 161 € | 12 189 € | - | 0 € | 12 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 041 € | 0 € | 8149 € | 45 630 € | 127 820 € | 0 € | 0 € | 2547 € | 2547 € | 130 367 € | - | 46 554 € | 0 € | 0 € | 83 813 € | 130 367 € | 130 367 € |
| 2023 | 78 091 € | 0 € | 3660 € | 41 666 € | 123 417 € | 0 € | 0 € | 2766 € | 2766 € | 126 183 € | - | 50 258 € | 0 € | 0 € | 75 925 € | 126 183 € | 126 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 240 € | 17.9% | 13 760 € | 41 010 € | 12-8% |
| 2023 | 88 400 € | 10.7% | 8680 € | 34 810 € | 13-7% |
| 2022 | 79 820 € | - | 6140 € | 30 320 € | 14 |