| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 121 607 € | - | - | - | - | - | - | 1 582 713 € | 538 894 € | 63 556 € | 35 662 € | 6833 € | 8806 € | 0 € | 0 € | 0 € | - | 1169 € | - | - | 436 534 € | 54 706 € | 381 828 € | - | 0 € | 381 828 € |
| 2023 | 2 242 205 € | - | - | - | - | - | - | 1 726 114 € | 516 091 € | 71 732 € | 44 924 € | 17 149 € | 18 546 € | 0 € | 0 € | 0 € | - | 1021 € | - | - | 397 017 € | 42 500 € | 354 517 € | - | 0 € | 354 517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 789 € | 0 € | 190 576 € | 652 596 € | 892 961 € | 0 € | 0 € | 61 380 € | 61 380 € | 954 341 € | - | 55 517 € | 0 € | 0 € | 898 824 € | 954 341 € | 954 341 € |
| 2023 | 289 065 € | 0 € | 233 515 € | 221 470 € | 744 050 € | 0 € | 0 € | 46 531 € | 46 531 € | 790 581 € | - | 54 762 € | 0 € | 0 € | 735 819 € | 790 581 € | 790 581 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 150 € | 2.8% | 9420 € | 17 670 € | 3-25% |
| 2023 | 437 710 € | 16.7% | 6730 € | 13 410 € | 40% |
| 2022 | 525 410 € | - | 9060 € | 19 550 € | 4 |