| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 611 832 € | - | - | - | - | - | - | 535 433 € | 76 399 € | 0 € | 16 155 € | 2 € | 1398 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 58 838 € | 7737 € | 51 101 € | - | 0 € | 51 101 € |
| 2023 | 581 358 € | - | - | - | - | - | - | 531 446 € | 49 912 € | 0 € | 15 919 € | 271 € | 256 € | 0 € | 0 € | 0 € | - | 21 € | - | - | 33 987 € | 7566 € | 26 421 € | - | 0 € | 26 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 469 € | 0 € | 213 605 € | 0 € | 227 074 € | 0 € | 0 € | 50 364 € | 50 364 € | 277 438 € | - | 139 249 € | 0 € | 0 € | 138 189 € | 277 438 € | 277 438 € |
| 2023 | 3189 € | 0 € | 216 670 € | 1300 € | 221 159 € | 0 € | 0 € | 40 914 € | 40 914 € | 262 073 € | - | 144 985 € | 0 € | 0 € | 117 088 € | 262 073 € | 262 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 320 € | 10.1% | 49 890 € | 94 780 € | 11-15% |
| 2023 | 138 320 € | 6.0% | 46 920 € | 91 250 € | 13+18% |
| 2022 | 130 430 € | - | 39 960 € | 77 740 € | 11 |