| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 501 876 € | - | - | - | - | - | - | 336 806 € | 165 070 € | 0 € | 6304 € | 50 474 € | 377 € | 0 € | 0 € | 4935 € | - | 0 € | - | - | 213 798 € | 0 € | 213 798 € | - | 0 € | 213 798 € |
| 2023 | 522 359 € | - | - | - | - | - | - | 679 862 € | -157 503 € | 0 € | 6206 € | 1 612 579 € | 100 491 € | 0 € | 0 € | 12 405 € | - | 0 € | - | - | 1 360 784 € | 0 € | 1 360 784 € | - | 0 € | 1 360 784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 463 474 € | 0 € | 309 914 € | 13 386 € | 4 786 774 € | 0 € | 0 € | 853 072 € | 853 072 € | 5 639 846 € | - | 2 566 393 € | 0 € | 7601 € | 3 065 852 € | 5 639 846 € | 5 632 245 € |
| 2023 | 4 429 199 € | 0 € | 325 625 € | 13 122 € | 4 767 946 € | 0 € | 0 € | 853 072 € | 853 072 € | 5 621 018 € | - | 2 761 363 € | 0 € | 7601 € | 2 852 054 € | 5 621 018 € | 5 613 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 170 € | 16.8% | 2050 € | 2920 € | - |
| 2023 | 66 930 € | 16.8% | 2240 € | 3300 € | - |
| 2022 | 57 320 € | - | 1890 € | 2550 € | - |